:root{--bg-body: #0a0a12;--bg-card: #13131f;--bg-card-hover: #1a1a2e;--bg-input: #1a1a2e;--bg-header: linear-gradient(135deg, #0d0d1a 0%, #1a1030 100%);--border-subtle: rgba(255, 255, 255, .06);--border-accent: rgba(245, 166, 35, .3);--text-primary: #f0f0f5;--text-secondary: #8a8a9e;--text-muted: #55556a;--accent: #f5a623;--accent-glow: rgba(245, 166, 35, .15);--clr-no-tax: #00d68f;--clr-old: #4a90d9;--clr-current: #f5a623;--clr-future: #ff4466;--shadow-card: 0 4px 24px rgba(0, 0, 0, .4);--shadow-glow: 0 0 30px rgba(245, 166, 35, .08);--radius: 12px;--radius-sm: 8px}*,*:before,*:after{box-sizing:border-box;margin:0;padding:0}html{scroll-behavior:smooth;-webkit-font-smoothing:antialiased}body{font-family:Inter,-apple-system,BlinkMacSystemFont,Segoe UI,sans-serif;background:var(--bg-body);color:var(--text-primary);line-height:1.6;min-height:100vh}body.modal-open{overflow:hidden}.header{background:var(--bg-header);border-bottom:1px solid var(--border-subtle);padding:2rem 1.5rem;position:relative;overflow:hidden}.header:before{content:"";position:absolute;top:-50%;right:-20%;width:600px;height:600px;background:radial-gradient(circle,rgba(245,166,35,.06) 0%,transparent 70%);pointer-events:none}.header-inner{max-width:1200px;margin:0 auto;position:relative;z-index:1}.header-credit{position:absolute;top:0;right:0;margin:0;color:var(--text-muted);font-size:.78rem;line-height:1.8}.header-credit a{color:var(--accent);text-decoration:none}.header-credit a:hover{text-decoration:underline}.logo{display:flex;align-items:center;gap:.75rem;margin-bottom:.5rem}.logo-icon{font-size:2rem}.logo-icon-img{width:36px;height:36px;border-radius:6px}.logo h1{font-size:1.8rem;font-weight:800;letter-spacing:-.02em;color:var(--text-primary)}.logo .accent{color:var(--accent)}.header-subtitle{color:var(--text-secondary);font-size:.95rem;font-weight:400}.main{max-width:1200px;margin:0 auto;padding:1.5rem;display:flex;flex-direction:column;gap:1.5rem}.controls-bar{background:var(--bg-card);border:1px solid var(--border-subtle);border-radius:var(--radius);padding:1.5rem;box-shadow:var(--shadow-card)}.controls-row{display:grid;grid-template-columns:1fr 1fr 1.4fr 1fr 1fr;gap:1.5rem;align-items:stretch}.control-group{display:flex;flex-direction:column}.control-group label{display:block;font-size:.75rem;font-weight:600;text-transform:uppercase;letter-spacing:.08em;color:var(--text-secondary);margin-bottom:.5rem}.input-with-prefix,.input-with-suffix{display:flex;align-items:center;background:var(--bg-input);border:1px solid var(--border-subtle);border-radius:var(--radius-sm);overflow:hidden;transition:border-color .2s ease}.input-with-prefix:focus-within,.input-with-suffix:focus-within{border-color:var(--accent);box-shadow:0 0 0 3px var(--accent-glow)}.input-with-prefix .prefix,.input-with-suffix span{padding:0 .75rem;color:var(--text-muted);font-size:.85rem;font-weight:600;-webkit-user-select:none;user-select:none}.input-with-prefix input,.input-with-suffix input{flex:1;background:transparent;border:none;padding:.65rem .75rem;color:var(--text-primary);font-size:.95rem;font-family:inherit;outline:none;min-width:0}.input-with-prefix input{padding-left:0}.input-with-suffix input{padding-right:0}select{width:100%;background:var(--bg-input);border:1px solid var(--border-subtle);border-radius:var(--radius-sm);padding:.65rem .75rem;color:var(--text-primary);font-size:.95rem;font-family:inherit;outline:none;cursor:pointer;-webkit-appearance:none;-moz-appearance:none;appearance:none;background-image:url("data:image/svg+xml,%3Csvg xmlns='http://www.w3.org/2000/svg' width='12' height='12' viewBox='0 0 12 12'%3E%3Cpath fill='%238a8a9e' d='M6 8L1 3h10z'/%3E%3C/svg%3E");background-repeat:no-repeat;background-position:right .75rem center;transition:border-color .2s ease}select:focus{border-color:var(--accent);box-shadow:0 0 0 3px var(--accent-glow)}.range-group{display:flex;align-items:center;gap:.5rem}.range-group select{flex:1}.range-sep{color:var(--text-muted);font-size:1.1rem}.partner-toggle-row{display:flex;align-items:center;justify-content:space-between;gap:.75rem;background:var(--bg-input);border:1px solid var(--border-subtle);border-radius:var(--radius-sm);padding:.45rem .65rem;min-height:42px}.partner-toggle-row span{color:var(--text-primary);font-size:.88rem}.control-help{margin-top:.35rem;color:var(--text-muted);font-size:.72rem;line-height:1.3}.info-link{margin-top:.75rem;display:inline-flex;align-items:center;gap:.4rem;padding:.45rem .85rem;border-radius:999px;border:1px solid var(--border-subtle);background:#ffffff0a;color:var(--text-secondary);font-size:.82rem;font-weight:600;cursor:pointer;transition:all .2s ease}.info-link:hover{color:var(--accent);border-color:var(--accent);background:var(--accent-glow)}.modal-overlay{position:fixed;top:0;right:0;bottom:0;left:0;background:#0a0a12b8;-webkit-backdrop-filter:blur(6px);backdrop-filter:blur(6px);display:none;align-items:center;justify-content:center;padding:1.25rem;z-index:2000}.modal-overlay.is-open{display:flex;animation:fadeIn .2s ease}.modal{width:min(720px,100%);background:var(--bg-card);border:1px solid rgba(255,255,255,.08);border-radius:var(--radius);box-shadow:0 20px 60px #0009;overflow:hidden}.modal-header{display:flex;align-items:center;justify-content:space-between;gap:1rem;padding:1rem 1.25rem;border-bottom:1px solid var(--border-subtle);background:linear-gradient(180deg,#ffffff0a,#fff0)}.modal-header h3{font-size:1rem;font-weight:800;letter-spacing:-.01em}.modal-close{width:34px;height:34px;border-radius:10px;border:1px solid var(--border-subtle);background:#ffffff0a;color:var(--text-secondary);font-size:1rem;font-weight:800;cursor:pointer;transition:all .2s ease}.modal-close:hover{color:var(--text-primary);border-color:#ffffff29;background:#ffffff14}.modal-body{padding:1.1rem 1.25rem 1.25rem;color:var(--text-secondary)}.modal-lead{color:var(--text-secondary);margin-bottom:.85rem;font-size:.9rem}.modal-list{padding-left:1.25rem;display:grid;gap:.55rem}.modal-list li strong{color:var(--text-primary)}.modal-note{margin-top:.9rem;color:var(--text-muted);font-size:.82rem;line-height:1.5}.excel-upload{animation:fadeIn .3s ease}.upload-card{background:var(--bg-card);border:2px dashed rgba(245,166,35,.3);border-radius:var(--radius);padding:2rem;text-align:center;display:flex;flex-direction:column;align-items:center;gap:.75rem}.upload-icon{font-size:2.5rem}.upload-card h3{font-size:1.1rem;font-weight:600}.upload-card p{color:var(--text-secondary);font-size:.85rem}.upload-card input[type=file]{margin-top:.5rem;color:var(--text-secondary);font-size:.85rem}.btn{display:inline-flex;align-items:center;gap:.4rem;padding:.55rem 1.2rem;border-radius:var(--radius-sm);font-size:.85rem;font-weight:600;font-family:inherit;cursor:pointer;border:none;transition:all .2s ease}.btn-secondary{background:var(--bg-input);color:var(--text-secondary);border:1px solid var(--border-subtle)}.btn-secondary:hover{background:var(--bg-card-hover);color:var(--text-primary);border-color:var(--accent)}.charts-section{display:flex;flex-direction:column;gap:1.5rem}.chart-card{background:var(--bg-card);border:1px solid var(--border-subtle);border-radius:var(--radius);padding:1.5rem;box-shadow:var(--shadow-card);transition:border-color .3s ease,box-shadow .3s ease}.chart-card:hover{border-color:var(--border-accent);box-shadow:var(--shadow-card),var(--shadow-glow)}.chart-header{margin-bottom:1rem}.chart-header h2{font-size:1.15rem;font-weight:700;margin-bottom:.25rem}.chart-desc{color:var(--text-secondary);font-size:.82rem}.chart-container{position:relative;width:100%;height:350px}.chart-container canvas{width:100%!important;height:100%!important}.summary-section{margin-top:0}.summary-overview{display:flex;align-items:stretch;gap:0;border-radius:var(--radius);overflow:hidden;border:1px solid var(--border-subtle);background:var(--bg-card)}.summary-start{display:flex;flex-direction:column;justify-content:center;align-items:center;padding:1.25rem 1.5rem;background:#ffffff08;border-right:1px solid var(--border-subtle);min-width:140px}.summary-start .start-label{font-size:.68rem;text-transform:uppercase;letter-spacing:.08em;color:var(--text-muted);margin-bottom:.3rem;font-weight:600}.summary-start .start-value{font-size:1.3rem;font-weight:800;color:var(--text-primary);white-space:nowrap}.summary-start .start-meta{margin-top:.35rem;color:var(--text-muted);font-size:.72rem;line-height:1.3;text-align:center}.summary-arrow{display:flex;align-items:center;padding:0 .75rem;color:var(--text-muted);font-size:1.2rem}.summary-results{display:flex;flex:1;gap:0}.summary-result-card{flex:1;padding:1rem 1.25rem;border-left:1px solid var(--border-subtle);transition:background .2s ease}.summary-result-card:hover{background:#ffffff05}.summary-result-card .result-label{font-size:.65rem;text-transform:uppercase;letter-spacing:.08em;color:var(--text-secondary);margin-bottom:.35rem;font-weight:600;display:flex;align-items:center;gap:.4rem}.summary-result-card .result-label .config-dot{width:8px;height:8px}.summary-result-card .result-value{font-size:1.2rem;font-weight:800;letter-spacing:-.01em;margin-bottom:.35rem}.summary-result-card .result-details{display:flex;flex-direction:column;gap:.15rem}.summary-result-card .result-detail{font-size:.72rem;color:var(--text-muted)}.summary-result-card .result-detail .positive{color:#00d68f}.summary-result-card .result-detail .negative{color:#f46}.section-title{font-size:1.15rem;font-weight:700;margin-bottom:1rem;color:var(--text-primary)}.summary-card{background:var(--bg-card);border:1px solid var(--border-subtle);border-radius:var(--radius);padding:1.25rem;text-align:center;transition:transform .2s ease,border-color .2s ease}.summary-card:hover{transform:translateY(-2px);border-color:var(--border-accent)}.summary-card .card-label{font-size:.72rem;text-transform:uppercase;letter-spacing:.08em;color:var(--text-secondary);margin-bottom:.5rem;font-weight:600}.summary-card .card-value{font-size:1.4rem;font-weight:800;letter-spacing:-.02em}.summary-card .card-sub{font-size:.75rem;color:var(--text-muted);margin-top:.3rem}.config-section{margin-top:.5rem}.toggle{position:relative;display:inline-block;width:40px;height:22px;flex-shrink:0;cursor:pointer}.toggle input{opacity:0;width:0;height:0;position:absolute}.toggle-slider{position:absolute;top:0;right:0;bottom:0;left:0;background:#2a2a3e;border-radius:22px;transition:background .25s ease}.toggle-slider:before{content:"";position:absolute;bottom:3px;left:3px;width:16px;height:16px;background:#55556a;border-radius:50%;transition:transform .25s ease,background .25s ease}.toggle input:checked+.toggle-slider{background:#00d68f33}.toggle input:checked+.toggle-slider:before{transform:translate(18px);background:#00d68f}.config-accordion.is-disabled{opacity:.45}.config-accordion.is-disabled .config-header{color:var(--text-muted)}.config-accordion{background:var(--bg-card);border:1px solid var(--border-subtle);border-radius:var(--radius);margin-bottom:.75rem;overflow:hidden;transition:border-color .2s ease}.config-accordion[open]{border-color:var(--border-accent)}.config-header{display:flex;align-items:center;gap:.75rem;padding:1rem 1.25rem;cursor:pointer;font-size:.95rem;font-weight:600;list-style:none;-webkit-user-select:none;user-select:none;transition:background .2s ease}.config-header::-webkit-details-marker{display:none}.config-header:hover{background:var(--bg-card-hover)}.config-header:after{content:"▸";color:var(--text-muted);transition:transform .2s ease;font-size:.85rem}.config-hint{margin-left:auto;font-size:.72rem;font-weight:400;color:var(--text-muted);text-transform:uppercase;letter-spacing:.06em;opacity:.6;transition:opacity .2s ease}.config-header:hover .config-hint{opacity:1}.config-accordion[open] .config-hint{opacity:0}.config-accordion[open] .config-header:after{transform:rotate(90deg)}.config-dot{width:10px;height:10px;border-radius:50%;flex-shrink:0}.config-body{padding:0 1.25rem 1.25rem;animation:fadeIn .25s ease}.config-note{color:var(--text-secondary);font-size:.85rem;font-style:italic}.config-grid{display:grid;grid-template-columns:repeat(auto-fill,minmax(200px,1fr));gap:1rem}.config-field label{display:block;font-size:.75rem;font-weight:600;color:var(--text-secondary);margin-bottom:.4rem;text-transform:uppercase;letter-spacing:.06em}.config-field.full-width{grid-column:1 / -1}.allocation-group{display:flex;gap:1rem;flex-wrap:wrap}.alloc-item{flex:1;min-width:120px}.alloc-item label{font-size:.7rem;color:var(--text-muted);margin-bottom:.3rem;display:block;text-transform:uppercase;letter-spacing:.06em}.footer{max-width:1200px;margin:2rem auto 0;padding:1.5rem;border-top:1px solid var(--border-subtle);text-align:center;color:var(--text-muted);font-size:.78rem;line-height:1.8}.footer a{color:var(--accent);text-decoration:none}.footer a:hover{text-decoration:underline}.footer-credit{margin-top:.25rem}@keyframes fadeIn{0%{opacity:0;transform:translateY(8px)}to{opacity:1;transform:translateY(0)}}input[type=number]::-webkit-inner-spin-button,input[type=number]::-webkit-outer-spin-button{opacity:.3}@media(max-width:900px){.controls-row{grid-template-columns:1fr 1fr}.summary-overview{flex-direction:column}.summary-start{border-right:none;border-bottom:1px solid var(--border-subtle)}.summary-arrow{justify-content:center;padding:.5rem}.summary-results{flex-wrap:wrap}.summary-result-card{min-width:50%;border-left:none;border-top:1px solid var(--border-subtle)}}@media(max-width:600px){.header{padding:1.25rem 1rem}.header-credit{position:static;text-align:right;margin-bottom:.35rem}.logo h1{font-size:1.4rem}.main{padding:1rem}.controls-row,.summary-grid{grid-template-columns:1fr}.summary-results{flex-direction:column}.summary-result-card{min-width:100%}.chart-container{height:260px}.config-grid{grid-template-columns:1fr}.allocation-group{flex-direction:column}}.header-nav{margin-top:.75rem;text-align:center}.sub-nav{display:flex;justify-content:center;align-items:center;gap:.6rem;flex-wrap:wrap;margin-bottom:.5rem}.nav-link{display:inline-block;padding:.4rem 1rem;border-radius:6px;font-size:.82rem;font-weight:600;color:var(--text-secondary);text-decoration:none;background:#ffffff0a;border:1px solid var(--border-subtle);transition:all .2s ease}.nav-link:hover{color:var(--accent);border-color:var(--accent);background:var(--accent-glow)}.data-header-inner{max-width:1200px;margin:0 auto;position:relative;z-index:1;display:flex;flex-direction:column;gap:1rem}.back-btn{display:inline-flex;align-items:center;gap:.4rem;align-self:flex-start;padding:.55rem 1.25rem;border-radius:8px;font-size:.92rem;font-weight:700;color:var(--accent);text-decoration:none;background:var(--accent-glow);border:1px solid var(--border-accent);transition:all .2s ease}.back-btn:hover{background:#f5a62340;border-color:var(--accent);transform:translate(-2px)}.data-header-title{display:flex;align-items:center;gap:1rem}.data-header-title .logo-icon-img{width:44px;height:44px;border-radius:8px;flex-shrink:0}.data-header-title h1{font-size:1.8rem;font-weight:800;letter-spacing:-.02em;color:var(--text-primary);margin:0}.data-header-title .header-subtitle{margin:.2rem 0 0;font-size:.9rem}.data-table-section{margin-top:1rem}.data-table-wrapper{background:var(--bg-card);border:1px solid var(--border-subtle);border-radius:var(--radius);overflow:auto;max-height:calc(100vh - 280px)}.data-table{width:100%;border-collapse:collapse;font-size:.85rem;white-space:nowrap}.data-table thead{position:sticky;top:0;z-index:2}.data-table th{background:#1a1a2e;color:var(--text-secondary);font-size:.7rem;font-weight:700;text-transform:uppercase;letter-spacing:.07em;padding:.85rem 1rem;text-align:right;border-bottom:2px solid var(--border-subtle)}.data-table th.col-year{text-align:left;width:80px}.data-table th.col-custom{color:#00d68f;background:#00d68f0f}.data-table td{padding:.6rem 1rem;text-align:right;border-bottom:1px solid rgba(255,255,255,.03);color:var(--text-primary);font-variant-numeric:tabular-nums}.data-table tr:nth-child(2n) td{background:#ffffff04}.data-table tr:hover td{background:#f5a6230a}.cell-year{text-align:left!important;font-weight:700;color:var(--text-secondary)!important}.cell-return.positive{color:#00d68f}.cell-return.negative{color:#f46}.cell-custom{background:#00d68f08;padding:.3rem .5rem!important}.custom-input{width:90px;padding:.35rem .5rem;background:#00d68f0f;border:1px solid rgba(0,214,143,.15);border-radius:4px;color:#00d68f;font-family:Inter,sans-serif;font-size:.82rem;font-variant-numeric:tabular-nums;text-align:right;outline:none;transition:border-color .2s ease,background .2s ease}.custom-input:focus{border-color:#00d68f;background:#00d68f1a}.custom-input::placeholder{color:#00d68f40}.custom-input.is-edited{border-color:#00d68f66}.data-actions{display:flex;align-items:center;gap:.75rem;margin-top:1rem;padding:.75rem 0}.data-status{font-size:.8rem;color:#00d68f;opacity:0;transition:opacity .3s ease}.data-status.is-visible{opacity:1}.btn.is-saved{border-color:#00d68f;color:#00d68f;background:#00d68f1a}